{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Relació classificada despeses","Quadre d'amortitzacions","CC3-E anvers","Resultats (anvers)"],"not_rendered":{"images":4,"external_links":2,"defined_names":23,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Relació classificada despeses","index":0,"n_rows":92,"n_cols":19,"rows_kept":92,"merged":[[8,11,8,19],[9,5,9,6],[9,7,9,8],[9,12,9,19],[19,18,19,19],[20,18,20,19],[21,18,21,19],[30,18,30,19],[31,18,31,19],[32,18,32,19],[33,18,33,19],[34,18,34,19],[35,18,35,19],[36,18,36,19],[37,18,37,19],[38,18,38,19],[39,18,39,19],[40,18,40,19],[41,18,41,19],[42,18,42,19],[43,18,43,19],[44,18,44,19],[45,18,45,19],[46,18,46,19],[47,18,47,19],[48,18,48,19],[49,18,49,19],[50,18,50,19],[51,18,51,19],[52,18,52,19],[53,18,53,19],[54,18,54,19],[55,18,55,19],[56,18,56,19],[57,18,57,19],[58,18,58,19],[59,18,59,19],[60,18,60,19],[61,18,61,19],[62,18,62,19],[63,18,63,19],[64,18,64,19],[65,18,65,19],[66,18,66,19],[67,18,67,19],[68,18,68,19],[69,18,69,19],[70,18,70,19],[71,18,71,19],[72,18,72,19],[73,18,73,19],[74,18,74,19],[75,18,75,19],[76,18,76,19],[77,18,77,19],[78,18,78,19],[81,18,81,19],[82,18,82,19],[83,18,83,19],[84,18,84,19],[88,18,88,19]]}
[]
[]
[]
[]
[]
[]
[null,"ACTUACIÓ SUBVENCIONADA:"]
[null,"NÚMERO D'EXPEDIENT:"]
[null,"ENTITAT PROMOTORA:",{"$nulls":9},"Requisit a revisar"]
[null,"DATA DE COMENÇAMENT:",{"$nulls":3},"DATA D'ACABAMENT:     ",{"$nulls":5},"A","Hi ha document de despesa?"]
[{"$nulls":11},"B","La naturalesa de la despesa és elegible?"]
[{"$nulls":11},"C","La despesa s'ha fet dins el període elegible?"]
[{"$nulls":11},"D","La despesa s'ha pagat dins el període elegible?"]
[null,"RELACIÓ DE JUSTIFICANTS DE DESPESES DE L'ACCIÓ FORMATIVA",{"$nulls":9},"E","Hi ha comprovació del pagament objectiu de la despesa?"]
[{"$nulls":11},"F","Hi ha segell de finançament del SOIB / cofinançament del FSE?"]
[null,"NOM DEL CURS:",{"$nulls":9},"G","L'import està dins els límits fixats a la convocatòria?"]
[]
[null," COSTS DIRECTES DE L'ACTIVITAT FORMATIVA"]
[]
[null,"NÚM. D'ORDRE","DATA FRA. ","NÚM. FRA./NÒMINA","PERCEPTOR","CIF/NIF","CONCEPTE","DATA PAG.","IMPORT TOTAL","IMPORT IMPUTAT","IMPORT JUSTIFICAT","A","B","C","D","E","F","G","Observacions"]
[null,"1. RETRIBUCIONS DELS FORMADORS I TUTORS",{"$nulls":7},{"$f":"+SUM(J22:J32)","v":0},{"$f":"+SUM(K22:K32)","v":0}]
{"$rows_empty":11}
[null,"2. AMORTITZACIÓ D'INSTAL·LACIONS I EQUIPS, AULES, TALLERS I D'ALTRES SUPERFÍCIES",{"$nulls":7},{"$f":"SUM(J34:J37)","v":0},{"$f":"SUM(K34:K37)","v":0}]
[]
[]
[]
[]
[null,"3. LLOGUERS I ARRENDAMENTS FINANCERS",{"$nulls":7},{"$f":"SUM(J39:J42)","v":0},{"$f":"SUM(K39:K42)","v":0}]
[]
[]
[]
[]
[null,"4. MITJANS I MATERIALS DIDÀCTICS I BÉNS CONSUMIBLES",{"$nulls":7},{"$f":"SUM(J44:J47)","v":0},{"$f":"SUM(K44:K47)","v":0}]
[]
[]
[]
[]
[null,"5. ASSEGURANÇA D'ACCIDENTS DELS PARTICIPANTS",{"$nulls":7},{"$f":"SUM(J49:J52)","v":0},{"$f":"SUM(K49:K52)","v":0}]
[]
[]
[]
[]
[null,"6. PUBLICITAT",{"$nulls":7},{"$f":"SUM(J54:J57)","v":0},{"$f":"SUM(K54:K57)","v":0}]
[]
[]
[]
[]
[null,"TOTAL DELS COSTS DIRECTES DE L'ACTIVITAT FORMATIVA (7)",{"$nulls":7},{"$f":"+J21+J33+J38+J43+J53+J48","v":0},{"$f":"+K21+K33+K38+K43+K53+K48","v":0}]
[]
[]
[null,"COSTS ASSOCIATS A L'ACTIVITAT FORMATIVA"]
[]
[null,"NÚM. D'ORDRE","DATA FRA. ","NÚM. FRA./NÒMINA","PERCEPTOR","CIF/NIF","CONCEPTE","DATA PAG.","IMPORT TOTAL","IMPORT IMPUTAT","IMPORT JUSTIFICAT","A","B","C","D","E","F","G","Observacions"]
[null,"8. PERSONAL DE SUPORT I ALTRES DESPESES NECESSÀRIES PER A PREPARACIÓ, GESTIÓ I EXECUCIÓ DE L'ACCIÓ FORMATIVA",{"$nulls":7},{"$f":"SUM(J65:J68)","v":0},{"$f":"SUM(K65:K68)","v":0}]
[]
[]
[]
[]
[null,"9. DESPESES FINANCERES",{"$nulls":7},{"$f":"SUM(J70:J73)","v":0},{"$f":"SUM(K70:K73)","v":0}]
[]
[]
[]
[]
[null,"10. ALTRES DESPESES ASSOCIADES (llum, aigua, calefacció, missatgeria, correu, neteja, vigilància, telèfon i Internet)",{"$nulls":7},{"$f":"SUM(J75:J78)","v":0},{"$f":"SUM(K75:K78)","v":0}]
[]
[]
[]
[]
[null,"TOTAL COSTS ASSOCIATS A L'ACTIVITAT FORMATIVA (11)",{"$nulls":7},{"$f":"+J74+J69+J64","v":0},{"$f":"+K74+K69+K64","v":0}]
[]
[]
[null,"DESPESES D'AUDITORIA"]
[]
[null,"NÚM. D'ORDRE","DATA FRA. ","NÚM. FRA./NÒMINA","PERCEPTOR","CIF/NIF","CONCEPTE","DATA PAG.","IMPORT TOTAL","IMPORT IMPUTAT","IMPORT JUSTIFICAT","A","B","C","D","E","F","G","Observacions"]
[null,"11. DESPESES DE L'INFORME D'AUDITORIA",{"$nulls":7},{"$f":"+SUM(J86:J88)","v":0},{"$f":"+SUM(K86:K88)","v":0}]
[]
[]
[]
[null,"TOTAL DESPESES CORRESPONENTS A L'AUDITORIA (12)",{"$nulls":7},{"$f":"+J85","v":0},{"$f":"+K85","v":0}]
[]
[]
[{"$nulls":9},{"$f":"+J79+J58+J89","v":0},{"$f":"+K79+K58+K89","v":0}]

{"sheet":"Quadre d'amortitzacions","index":1,"n_rows":37,"n_cols":12,"rows_kept":37}
[]
[]
[]
[]
[{"$nulls":3},"QUADRE D'AMORTITZACIÓ"]
[]
[]
[]
[null,"El Sr. / La Sra.  …………………...……...…………..……………………… , en la seva qualitat de (càrrec)  …………..……...……………………………  de l'entitat  ………………………………………………………………………………….."]
[null,"amb NIF núm.  ……………………………..  CERTIFICA que les despeses que s'imputen a l'acció formativa núm.  ………./………/……… en concepte d'amortització d'instal·lacions, equips, aules, tallers i "]
[null,"altres superfícies utilitzades en el desenvolupament de la formació, es corresponen amb els següents justificants individualitzats:"]
[]
[null,"Element amortitzable","Proveïdor","CIF Proveïdor","Data adquisició","Import adquisició","% Amortització anual","Quota anual","Hores imputades","Superfície total del centre, si escau","Superfícies destinades a l'operació, si escau","Cost imputat1"]
{"$rows_empty":15}
[{"$nulls":6},"TOTAL"]
[]
[]
[{"$nulls":4},"Data:"]
[]
[{"$nulls":4},"Signatura:"]
[]
[]
[null,"1 Annexau detall sobre el càlcul del cost imputat"]

{"sheet":"CC3-E anvers","index":2,"n_rows":141,"n_cols":47,"rows_kept":141,"merged":[[4,8,4,27],[7,1,7,48],[8,1,8,44],[11,2,11,19],[11,22,11,29],[11,32,11,40],[14,2,14,35],[14,38,14,40],[14,41,14,47],[17,2,17,7],[17,10,17,23],[17,26,17,28],[17,29,17,31],[17,32,17,33],[17,34,17,35],[17,38,17,40],[17,41,17,47],[20,2,20,12],[20,13,20,17],[20,21,20,29],[20,30,20,31],[20,35,20,45],[20,46,20,47],[23,2,23,3],[23,4,23,5],[23,8,23,13],[23,16,23,21],[23,24,23,30],[23,34,23,36],[23,39,23,40],[26,2,26,43],[30,2,30,19],[34,26,34,34],[35,2,35,12],[35,30,35,34],[36,15,36,18],[36,21,36,24],[36,26,36,33],[36,34,36,37],[36,52,36,54],[37,20,37,24],[37,52,37,54],[44,17,44,21],[44,52,44,54],[45,15,45,21],[45,23,45,31],[45,52,45,54],[46,17,46,21],[46,52,46,54],[47,15,47,21],[47,52,47,54],[48,52,48,54],[49,15,49,21],[49,52,49,54],[50,52,50,54],[51,15,51,21],[51,52,51,54],[52,52,52,54],[53,15,53,21],[53,23,53,31],[53,52,53,54],[54,17,54,21],[54,30,54,39],[55,30,55,40],[55,42,55,48],[59,19,59,27],[61,19,61,27],[61,30,61,40],[61,43,61,47],[63,19,63,27],[63,30,63,37],[63,38,63,40],[63,42,63,46],[65,30,65,40],[65,42,65,46],[67,30,67,40],[70,14,70,19],[71,16,71,19],[71,30,71,40],[73,6,74,26],[73,30,73,40],[74,30,74,39],[77,2,77,19],[79,15,79,21],[81,15,81,21],[82,30,82,39],[83,30,83,40],[83,42,83,48],[91,20,91,28],[91,30,91,33],[91,43,91,47],[92,20,92,23],[92,24,92,28],[94,30,94,40],[95,42,95,46],[96,30,96,40],[98,6,99,48],[101,0,103,0],[102,20,102,28],[107,1,107,4],[107,16,107,19],[108,1,108,4],[108,16,108,19],[109,2,109,4],[109,7,109,8],[109,11,109,13],[109,22,109,29],[109,32,109,40],[110,1,111,4],[110,6,111,9],[110,11,111,14],[111,16,111,24],[113,23,114,32],[117,22,117,25],[117,26,117,29],[117,30,117,31],[117,32,117,41],[120,22,120,25],[120,26,120,29],[120,30,120,31],[120,32,120,41],[121,6,121,18],[122,1,122,4],[122,16,122,19],[123,1,123,4],[123,16,123,19],[124,2,124,4],[124,7,124,8],[124,11,124,13],[124,22,124,29],[124,32,124,40],[125,1,126,4],[125,6,126,9],[125,11,126,14],[126,16,126,24],[128,23,129,32],[136,9,136,17],[136,19,136,20],[136,22,136,29],[136,31,136,33]]}
[{"$nulls":45},"ANNEX "]
[]
[{"$nulls":45},"CC3 - E"]
[]
[{"$nulls":8},"DECLARACIÓ DE DESPESES DE L'ACCIÓ FORMATIVA"]
[]
[]
[null,"FORMACIÓ DUAL BASAT EN UN RÈGIM D'ALTERNANÇA AMB L'OCUPACIÓ EN EMPRESES DE SECTORS ESTRATÈGICS"]
[null,"(RD 1529/2012 de 8 de novembre, BOE núm. 270 de 9 de novembre de 2012. Ordre ESS/2518/2013 de 26 de desembre, BOE núm. 10 d'11 de gener de 2014)"]
[]
[null,"NOM DEL CENTRE",{"$nulls":19},"NÚM. DE CENS",{"$nulls":9},"CIF/NIF"]
[null,"01",{"$nulls":19},"02",{"$nulls":9},"03"]
[]
["1.","TITULAR JURÍDIC O DENOMINACIÓ",{"$nulls":35},"PREF.",{"$nulls":3},"FAX"]
["IDENTIFICACIÓ","04",{"$nulls":35},"08"]
["DEL CENTRE"]
[null,"CARRER/PLAÇA/AV.",{"$nulls":7},"DOMICILI SOCIAL",{"$nulls":15},"NÚM.",{"$nulls":3},"ESC.",null,null,"PIS",null,"PTA.",null,null,"PREF.",{"$nulls":3},"TELÈFON"]
[null,"05",{"$nulls":7},"06",{"$nulls":15},"07",{"$nulls":11},"08"]
[]
[null,"MUNICIPI",{"$nulls":11},"CODI",{"$nulls":6},"PROVÍNCIA",{"$nulls":9},"CODI",{"$nulls":3},"COMUNITAT AUTÒNOMA",{"$nulls":11},"CODI"]
[null,"09",{"$nulls":18},"10","Illes Balears",{"$nulls":8},{"v":7,"d":"07"},{"$nulls":3},"11","Illes Balears",{"$nulls":10},{"v":4,"d":"04"}]
[]
[null,"NÚM ESPECIALITAT FORMATIVA",{"$nulls":5},"DATA D'INICI",{"$nulls":7},"DATA D'ACABAMENT",{"$nulls":7},"CODI ESPECIALITAT FORMATIVA"]
["2.","12",{"$nulls":5},"13",{"$nulls":7},"14",{"$nulls":7},"15"]
["IDENTIFICACIÓ"]
["DEL CURS","NOM DE L'ESPECIALITAT FORMATIVA"]
[null,"16"]
[]
[]
[]
[null,null,"DESPESES DIRECTES DE L'ACTIVITAT FORMATIVA:"]
[]
[]
[]
[null,null,"Despesa en formadors i tutors",{"$nulls":7},{"$f":"IF(AE68=0,\"\",C36/AE68)","v":""},{"$nulls":3},"Retribucions dels formadors i tutors",{"$nulls":10},"17"]
[null,null,{"$f":"ROUND(AA35,2)","v":0}]
[null,null,{"$f":"IF(T37>0.8,\"Servei docent propi (A) + 80% costos directes (B)\",\"\")","v":"Servei docent propi (A) + 80% costos directes (B)"},{"$nulls":12},"Servei docent Extern ",{"$nulls":3},{"$f":"IF(AE56=0,\"\",V37/(P54+P52+P50+P48+MIN(P46,R47)+AA35))","v":""},"17 B",{"$nulls":5},{"$f":"IF(T37>0.8,\"Màxim 80% costos directes (B)\",\"\")","v":"Màxim 80% costos directes (B)"},{"$nulls":7},{"$f":"IF(T37>0.8,BA47,\"\")","v":0}]
[{"$nulls":15},"Servei docent propi (A)",{"$nulls":4},{"$f":"(AA35)-V37","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":23},{"$f":"IF(P45>R46,\"Màx. 10% despeses total del curs\",\"\")","v":""}]
[null,null,"Amortització d'instal·lacions, equips, aules, tallers…",{"$nulls":11},"18",{"$nulls":8},{"$f":"+IF((AE68*0.1)<P46,\"Màx. 15% despeses d'amortització\",\"\")","v":""}]
[{"$nulls":17},{"$f":"IF(P46>0.15*(AE56+AE66),0.15*(AE56+AE66),\"\")","v":""}]
[null,null,"Lloguers i arrendaments financers",{"$nulls":11},"19"]
[]
["3.",null,"Mitjans i materials didàctics i béns consumibles",{"$nulls":11},"20"]
["DESGLOSSAMENT",{"$nulls":29},{"$f":"IF(Q51>0,\"MAXIM 10% de la subvenció\",\"\")","v":""}]
["DE LES",null,"Assegurança d'accidents dels participants",{"$nulls":11},"21",{"v":1E-8,"d":"0.00 "}]
["DESPESES"]
["D'IMPARTICIÓ",null,"Publicitat",{"$nulls":11},"22",{"$nulls":8},{"$f":"+IF(((AG110+AG125)*0.03)<P54,\"Màx. 3% despeses de publicitat\",\"\")","v":""}]
["DEL CURS",{"$nulls":16},{"$f":"IF(P54>0.03*(AG110+AG125),0.03*(AG110+AG125),\"\")","v":""}]
[{"$nulls":27},"TOTAL DESPESES DIRECTES DE L'ACTIVITAT FORMATIVA",null,"23",{"$f":"ROUND(+C36+P48+P50+P52+IF(P46>R47,R47,P46)+IF(P54>R55,R55,P54),2)","v":0}]
[]
[null,null,"DESPESES ASSOCIADES A L'ACTIVITAT FORMATIVA:"]
[]
[null,null,"Personal de suport",{"$nulls":15},"24"]
[{"$nulls":30},"TOTAL DESPESES ASSOCIADES"]
[null,null,"Despeses financeres",{"$nulls":15},"25",{"$nulls":11},{"$f":"ROUND(T60+T62+T64,2)","v":0}]
[]
[null,null,"Llum, aigua, calefacció, missatgeria, correu, neteja i vigilància",{"$nulls":15},"26",{"$nulls":11},{"$f":"IF(AE62>AM64,\"Màx. 10% despeses totals\",\"\")","v":""},{"$nulls":7},{"$f":"IF(AE62>AE56*0.1111111111,AE56*0.1111111111,\"\")","v":""}]
[]
[{"$nulls":27},"TOTAL DESPESES ASSOCIADES A L'ACTIVITAT FORMATIVA",null,"27",{"$f":"IF(AE62>AM64,AM64,AE62)","v":0}]
[]
[{"$nulls":6},"TOTAL DESPESES DIRECTES MÉS ASSOCIADES (23+27)",{"$nulls":22},"28",{"$f":"+AE66+AE56","v":0}]
[]
[{"$nulls":6},"Límit aplicable Despesa mínima retribucions formadors  (40%)"]
[{"$nulls":8},"Despesa personal docent",{"$nulls":5},{"$f":"+C36","v":0}]
[{"$nulls":8},"Despesa mínima personal docent",{"$nulls":7},{"$f":"+AE68*0.4","v":0},{"$nulls":5},"Diferència",{"$nulls":6},"29",{"$f":"+IF(Q72<O71,0,Q72-O71)","v":0}]
[]
[{"$nulls":6},"TOTAL DESPESES DIRECTES MÉS ASSOCIADES AMB L'APLICACIÓ DEL LÍMIT DE DESPESA MÍNIMA DOCENT (28-29)",{"$nulls":22},"30",{"$f":"AE68-AE72","v":0}]
[]
[]
[]
[null,null,"DESPESES DE TUTORITZACIÓ DE LES PRÀCTIQUES NO LABORALS"]
["4."]
["DESGLOSSAMENT",null,"Costos de l'activitat del tutor",{"$nulls":11},"31"]
["DE LES",{"$nulls":22},{"$f":"IF(P81>R82,\"Màx. 10% despeses total del curs\",\"\")","v":""}]
["DESPESES",null,"Assegurances d'accidents i altres despeses",{"$nulls":11},"32"]
["DEL CURS"]
["(MÒDUL DE PRÀCTIQUES",{"$nulls":26},"TOTAL",null,"33",{"$f":"+ROUND(P82+P80,2)","v":0}]
["NO LABORALS)"]
[]
[]
[]
[]
[null,null,"DESPESES D'AUDITORIA"]
["4."]
["DESPESES",null,null,"Despeses d'auditoria",{"$nulls":15},"31",{"$nulls":10},{"$f":"+IF((0.03*(AG110+AG125))<U92,(0.03*(AG110+AG125)),\"\")","v":""}]
["D'AUDITORIA",{"$nulls":19},{"$f":"+IF(U92>AE92,\"MÀXIM:\",\"\")","v":""},{"$nulls":3},{"$f":"+IF(U92>AE92,+AE92,\"\")","v":""}]
[]
[{"$nulls":30},{"$f":"+MIN(U92,AE92)","v":0}]
[]
[{"$nulls":27},"TOTAL ",null,"32",{"$f":"+ROUND(AE95,2)","v":0},{"$nulls":12},0]
[]
[]
[]
[]
["5.\nDESPESES\nTOTALS"]
[{"$nulls":19},"33",{"$f":"+AE97+AE74","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
["6.","HORES PROGRAMADES PRESENCIALS",{"$nulls":4},"ALUMNES PROGRAMATS",{"$nulls":3},"MÒDUL",{"$nulls":10},"PRESENCIALS",{"$nulls":10},"SUBVENCIÓ PROGRAMADA"]
["SUBVENCIÓ",34,{"$nulls":4},35,{"$nulls":3},36,{"v":8,"d":"8.00"},{"$nulls":9},37,{"$f":"C110*L110","v":0},{"$nulls":8},"38",{"$f":"+C110*H110*L110","v":0}]
["PROGRAMADA"]
[{"$nulls":16},"DATA DARRER PAGAMENT JUSTIFICATIU"]
[]
[]
["(PART D'IMPARTICIÓ TEÒRICA)"]
[]
[{"$nulls":22},"NÚM. C/C CLIENT"]
["6.",{"$nulls":4},"IMPORT A INGRESSAR AL CENTRE COL·ABORADOR (45)"]
["DADES",{"$nulls":21},"NÚM. C/C CLIENT "]
["BANCÀRIES",{"$nulls":4},"IMPORT A TORNAR A LA CONSELLERIA (46)",{"$nulls":16},"L' HA D' INDICAR LA CONSELLERIA "]
[]
[]
[]
["6.","HORES PROGRAMADES PRESENCIALS",{"$nulls":4},"ALUMNES PROGRAMATS",{"$nulls":3},"MÒDUL",{"$nulls":10},"PRESENCIALS",{"$nulls":10},"SUBVENCIÓ PROGRAMADA"]
["SUBVENCIÓ",38,{"$nulls":4},39,{"$nulls":3},40,{"$nulls":10},41,{"$f":"C125*L125","v":0},{"$nulls":8},"42",{"$f":"+C125*H125*L125","v":0}]
["PROGRAMADA"]
[{"$nulls":16},"DATA DARRER PAGAMENT JUSTIFICATIU"]
[]
[]
["(TUTORITZACIÓ PRÀCTIQUES NO LABORALS)"]
["7.",null,null,"El Sr.   /   Sra. ……………...…………………………………….……………………………………………………………………………………….., com a "]
["DECLARACIÓ I SIGNATURA",null,null,"representant legal del centre col·laborador declarant, manifesta que totes les dades consignades en aquest document es corresponen amb"]
["DEL REPRESENTANT",null,null,"despeses realitzades efectivament i pagades, relacionades a la relació de justificants de despeses que figuren registrades en els llibres comptables,"]
[{"$nulls":3},"en comptabilitat separada, que es troben en poder seu i que queden sotmesos a la legislació pressupostària vigent en matèria de subvencions."]
[{"$nulls":3},"Els organismes competents li poden requerir informació complementària sobre el que aquí s'acredita en compliment de l'art. 4 de l'Ordre"]
[{"$nulls":3},"TAS 718/2008, de 7 de març."]
[]
[]
[]
[{"$nulls":13},"________________________________ , _______  de ________________________  de ________"]
[{"$nulls":3},"Segell centre col·laborador",{"$nulls":9},"(Signatura)"]

{"sheet":"Resultats (anvers)","index":3,"n_rows":218,"n_cols":14,"rows_kept":218,"merged":[[0,4,1,8],[3,4,4,8],[6,5,6,8],[8,0,8,2],[8,4,8,11],[8,13,8,14],[10,1,10,2],[10,5,10,11],[12,1,12,2],[12,5,12,11],[14,1,14,2],[14,5,14,11],[16,1,16,2],[16,5,16,11],[18,1,18,2],[18,5,18,11],[20,1,20,2],[20,5,20,11],[22,1,22,2],[22,5,22,11],[24,1,24,2],[24,5,24,11],[26,1,26,2],[26,5,26,11],[28,1,28,2],[28,5,28,11],[30,1,30,2],[30,5,30,11],[32,1,32,2],[32,5,32,11],[34,1,34,2],[34,5,34,11],[36,1,36,2],[36,5,36,11],[38,1,38,2],[38,5,38,11],[40,1,40,2],[40,5,40,11],[42,1,42,2],[42,5,42,11],[44,1,44,2],[44,5,44,11],[46,1,46,2],[46,5,46,11],[48,1,48,2],[48,5,48,11],[50,1,50,2],[50,5,50,11],[52,1,52,2],[52,5,52,11],[54,1,54,2],[54,5,54,11],[56,1,56,2],[56,5,56,11],[58,1,58,2],[58,5,58,11],[60,1,60,2],[60,5,60,11],[62,1,62,2],[62,5,62,11],[64,1,64,2],[64,5,64,11],[66,1,66,2],[66,5,66,11],[68,1,68,2],[68,5,68,11],[70,1,70,2],[70,5,70,11],[72,1,72,2],[72,5,72,11],[74,1,74,2],[74,5,74,11],[76,1,76,2],[76,5,76,11],[78,1,78,2],[78,5,78,11],[80,1,80,2],[80,5,80,11],[81,0,81,2],[83,1,83,2],[83,5,83,11],[85,1,85,2],[85,5,85,11],[87,1,87,2],[87,5,87,11],[89,1,89,2],[89,5,89,11],[91,1,91,2],[91,5,91,11],[93,1,93,2],[93,5,93,11],[95,1,95,2],[95,5,95,11],[97,1,97,2],[97,5,97,11],[99,1,99,2],[99,5,99,11],[101,1,101,2],[101,5,101,11],[103,1,103,2],[103,5,103,11],[105,1,105,2],[105,5,105,11],[107,1,107,2],[107,5,107,11],[109,1,109,2],[109,5,109,11],[111,1,111,2],[111,5,111,11],[113,1,113,2],[113,5,113,11],[115,1,115,2],[115,5,115,11],[117,1,117,2],[117,5,117,11],[119,1,119,2],[119,5,119,11],[121,1,121,2],[121,5,121,11],[123,1,123,2],[123,5,123,11],[125,1,125,2],[125,5,125,11],[127,1,127,2],[127,5,127,11],[129,1,129,2],[129,5,129,11],[131,1,131,2],[131,5,131,11],[133,1,133,2],[133,5,133,11],[135,1,135,2],[135,5,135,11],[137,1,137,2],[137,5,137,11],[139,1,139,2],[139,5,139,11],[141,1,141,2],[141,5,141,11],[143,1,143,2],[143,5,143,11],[145,1,145,2],[145,5,145,11],[147,1,147,2],[147,5,147,11],[149,1,149,2],[149,5,149,11],[151,1,151,2],[151,5,151,11],[153,1,153,2],[153,5,153,11],[155,1,155,2],[155,5,155,11],[157,1,157,2],[157,5,157,11],[159,1,159,2],[159,5,159,11],[161,1,161,2],[161,5,161,11],[163,1,163,2],[163,5,163,11],[165,1,165,2],[165,5,165,11],[167,1,167,2],[167,5,167,11],[169,1,169,2],[169,5,169,11],[171,1,171,2],[171,5,171,11],[173,1,173,2],[173,5,173,11],[175,1,175,2],[175,5,175,11],[177,1,177,2],[177,5,177,11],[179,1,179,2],[179,5,179,11],[181,1,181,2],[181,5,181,11],[183,1,183,2],[183,5,183,11],[186,4,186,5],[188,0,188,2],[190,0,190,2],[192,0,194,2],[192,4,194,4],[192,5,194,5],[196,0,196,2],[198,0,198,2],[200,0,200,2],[202,0,202,2],[204,0,204,2],[206,0,206,2],[217,0,223,14]]}
[{"$nulls":4},"Liquidació final de l'especialitat formativa XX/17"]
[]
[]
[{"$nulls":4},"Programa de formació dual basat en un règim d'alternança amb l'ocupació en empreses de sectors estratègics.\nRD 1529/2012 de 8 de novembre, BOE núm. 270 de 9 de novembre de 2012. Ordre ESS/2518/2013 de 26 de desembre, BOE núm. 10 d'11 de gener de 2014."]
[]
[]
[{"$nulls":4},1,"Resultats"]
[]
["Codi del mòdul formatiu",{"$nulls":3},"Llinatges i nom del treballador/a",{"$nulls":8},"Hores de formació realitzades"]
[]
["2a",{"$nulls":3},"2b",{"$nulls":8},"2c"]
[]
["3a",{"$nulls":3},"3b",{"$nulls":8},"3c"]
[]
["4a",{"$nulls":3},"4b",{"$nulls":8},"4c"]
[]
["5a",{"$nulls":3},"5b",{"$nulls":8},"5b"]
[]
["6a",{"$nulls":3},"6b",{"$nulls":8},"6c"]
[]
["7a",{"$nulls":3},"7b",{"$nulls":8},"7c"]
[]
["8a",{"$nulls":3},"8b",{"$nulls":8},"8c"]
[]
["9a",{"$nulls":3},"9b",{"$nulls":8},"9c"]
[]
["10a",{"$nulls":3},"10b",{"$nulls":8},"10c"]
[]
["11a",{"$nulls":3},"11b",{"$nulls":8},"11c"]
[]
["12a",{"$nulls":3},"12b",{"$nulls":8},"12c"]
[]
["13a",{"$nulls":3},"13b",{"$nulls":8},"13c"]
[]
["14a",{"$nulls":3},"14b",{"$nulls":8},"14c"]
[]
["15a",{"$nulls":3},"15b",{"$nulls":8},"15c"]
[]
["16a",{"$nulls":3},"16b",{"$nulls":8},"16c"]
[]
["17a",{"$nulls":3},"17b",{"$nulls":8},"17c"]
[]
["18a",{"$nulls":3},"18b",{"$nulls":8},"18c"]
[]
["19a",{"$nulls":3},"19b",{"$nulls":8},"19c"]
[]
["20a",{"$nulls":3},"20b",{"$nulls":8},"20c"]
[]
["21a",{"$nulls":3},"21b",{"$nulls":8},"21c"]
[]
["22a",{"$nulls":3},"22b",{"$nulls":8},"22c"]
[]
["23a",{"$nulls":3},"23b",{"$nulls":8},"23c"]
[]
["24a",{"$nulls":3},"24b",{"$nulls":8},"24c"]
[]
["25a",{"$nulls":3},"25b",{"$nulls":8},"25c"]
[]
["26a",{"$nulls":3},"26b",{"$nulls":8},"26c"]
[]
["27a",{"$nulls":3},"27b",{"$nulls":8},"27c"]
[]
["28a",{"$nulls":3},"28b",{"$nulls":8},"28c"]
[]
["29a",{"$nulls":3},"29b",{"$nulls":8},"29c"]
[]
["30a",{"$nulls":3},"30b",{"$nulls":8},"30c"]
[]
["31a",{"$nulls":3},"31b",{"$nulls":8},"31c"]
[]
["32a",{"$nulls":3},"32b",{"$nulls":8},"32c"]
[]
["33a",{"$nulls":3},"33b",{"$nulls":8},"33c"]
[]
["34a",{"$nulls":3},"34b",{"$nulls":8},"34c"]
[]
["35a",{"$nulls":3},"35b",{"$nulls":8},"35c"]
[]
["36a",{"$nulls":3},"36b",{"$nulls":8},"36c"]
[]
["37a",{"$nulls":3},"37b",{"$nulls":8},"37c"]
[{"$nulls":4},1]
[]
["38a",{"$nulls":3},"38b",{"$nulls":8},"38c"]
[]
["39a",{"$nulls":3},"39b",{"$nulls":8},"39c"]
[]
["40a",{"$nulls":3},"40b",{"$nulls":8},"40c"]
[]
["41a",{"$nulls":3},"41b",{"$nulls":8},"41c"]
[]
["42a",{"$nulls":3},"42b",{"$nulls":8},"42c"]
[]
["43a",{"$nulls":3},"43b",{"$nulls":8},"43c"]
[]
["44a",{"$nulls":3},"44b",{"$nulls":8},"44c"]
[]
["45a",{"$nulls":3},"45b",{"$nulls":8},"45c"]
[]
["46a",{"$nulls":3},"46b",{"$nulls":8},"46c"]
[]
["47a",{"$nulls":3},"47b",{"$nulls":8},"47c"]
[]
["48a",{"$nulls":3},"48b",{"$nulls":8},"48c"]
[]
["49a",{"$nulls":3},"49b",{"$nulls":8},"49c"]
[]
["50a",{"$nulls":3},"50b",{"$nulls":8},"50c"]
[]
["51a",{"$nulls":3},"51b",{"$nulls":8},"51c"]
[]
["52a",{"$nulls":3},"52b",{"$nulls":8},"52c"]
[]
["53a",{"$nulls":3},"53b",{"$nulls":8},"53c"]
[]
["54a",{"$nulls":3},"54b",{"$nulls":8},"54c"]
[]
["55a",{"$nulls":3},"55b",{"$nulls":8},"55c"]
[]
["56a",{"$nulls":3},"56b",{"$nulls":8},"56c"]
[]
["57a",{"$nulls":3},"57b",{"$nulls":8},"57c"]
[]
["58a",{"$nulls":3},"58b",{"$nulls":8},"58c"]
[]
["59a",{"$nulls":3},"59b",{"$nulls":8},"59c"]
[]
["60a",{"$nulls":3},"60b",{"$nulls":8},"60c"]
[]
["61a",{"$nulls":3},"61b",{"$nulls":8},"61c"]
[]
["62a",{"$nulls":3},"62b",{"$nulls":8},"62c"]
[]
["63a",{"$nulls":3},"63b",{"$nulls":8},"63c"]
[]
["64a",{"$nulls":3},"64b",{"$nulls":8},"64c"]
[]
["65a",{"$nulls":3},"65b",{"$nulls":8},"65c"]
[]
["66a",{"$nulls":3},"66b",{"$nulls":8},"66c"]
[]
["67a",{"$nulls":3},"67b",{"$nulls":8},"67c"]
[]
["68a",{"$nulls":3},"68b",{"$nulls":8},"68c"]
[]
["69a",{"$nulls":3},"69b",{"$nulls":8},"69c"]
[]
["70a",{"$nulls":3},"70b",{"$nulls":8},"70c"]
[]
["71a",{"$nulls":3},"71b",{"$nulls":8},"71c"]
[]
["72a",{"$nulls":3},"72b",{"$nulls":8},"72c"]
[]
["73a",{"$nulls":3},"73b",{"$nulls":8},"73c"]
[]
["74a",{"$nulls":3},"74b",{"$nulls":8},"74c"]
[]
["75a",{"$nulls":3},"75b",{"$nulls":8},"75c"]
[]
["76a",{"$nulls":3},"76b",{"$nulls":8},"76c"]
[]
["77a",{"$nulls":3},"77b",{"$nulls":8},"77c"]
[]
["78a",{"$nulls":3},"78b",{"$nulls":8},"78c"]
[]
["79a",{"$nulls":3},"79b",{"$nulls":8},"79c"]
[]
["80a",{"$nulls":3},"80b",{"$nulls":8},"80c"]
[]
["81a",{"$nulls":3},"81b",{"$nulls":8},"81c"]
[]
["82a",{"$nulls":3},"82b",{"$nulls":8},"82c"]
[]
["83a",{"$nulls":3},"83b",{"$nulls":8},"83c"]
[]
["84a",{"$nulls":3},"84b",{"$nulls":8},"84c"]
[]
["85a",{"$nulls":3},"85b",{"$nulls":8},"85c"]
[]
["86a",{"$nulls":3},"86b",{"$nulls":8},"86c"]
[]
["87a",{"$nulls":3},"87b",{"$nulls":8},"87c"]
[]
["88a",{"$nulls":3},"88b",{"$nulls":8},"88c"]
[]
[]
[{"$nulls":4},"Especialitat formativa"]
[]
["Hores programades",{"$nulls":3},89]
[]
["Alumnes programats",{"$nulls":3},90]
[]
["Hores totals realitzades",{"$nulls":3},91,{"$f":"+O184+O182+O180+O178+O176+O174+O172+O170+O168+O166+O164+O162+O160+O158+O156+O154+O152+O150+O148+O146+O144+O142+O140+O138+O136+O134+O132+O130+O128+O126+O124+O122+O120+O118+O116+O114+O112+O110+O108+O106+O104+O102+O100+O98+O96+O94+O92+O90+O88+O86+O84+O81+O79+O77+O75+O73+O71+O69+O67+O65+O63+O61+O59+O57+O55+O53+O51+O49+O47+O45+O43+O41+O39+O37+O35+O33+O31+O29+O27+O25+O23+O21+O19+O17+O15+O13+O11","v":0}]
[]
[]
[]
["Mòdul econòmic",{"$nulls":3},92]
[]
["Subvenció màxima",{"$nulls":3},93,{"$f":"+F189*F191*F197","v":0}]
[]
["Subvenció màxima per percebre, d'acord amb les hores d'assistència efectiva dels treballadors a l'acció formativa.",{"$nulls":3},94,{"$f":"+MIN((F193*F197),(F189*F191*F197))","v":0}]
[]
["Import justificat (Casella número 33 del CC3-E)",{"$nulls":3},95]
[]
["S'ha motivat la desviació pressupostària? (S/N)",{"$nulls":3},84,"n",null,92,"   (2)"]
[]
["Total subvenció per percebre (l'import menor entre les caselles 94 i 95).\n",{"$nulls":3},96,{"$f":"+MIN(F203,F201)","v":0}]
[]
[]
[]
[null,60,"% bestreta amb càrrec a la subvenció total",{"$nulls":4},62,{"$f":"+B211/100*F199","v":0}]
[]
[null,"Resta per percebre (casella 61 - casella 62)",{"$nulls":5},63,{"$f":"+IF(L213<0,\"\",L213)","v":0},null,null,{"$f":"+F207-I211","v":0}]
[]
[null,"Resta per retornar (casella 61 - casella 62)",{"$nulls":5},64,{"$f":"+IF(L213>0,\"\",L213*-1)","v":0}]
[]
[]
["El Sr./Sra. ............................................................................................, com a representant legal del centre col·laborador declarant, sol·licita que li sigui abonada la liquidació que s'assenyala en aquest document.\n\n                                                                     __________, ___ de __________ de ______ \n\nSegell del centre col·laborador       (Signatura)\n"]